| |
|
|
|
|
£m |
| Year
ended 31 December |
2010 |
20091 |
2008 |
2007 |
2006 |
| Consolidated
Income Statement |
|
|
|
|
|
| Revenue |
|
|
|
|
|
| Gross earned premiums |
3,582 |
3,020 |
5,156 |
5,566 |
4,713 |
| Outward reinsurance |
(305) |
(267) |
(335) |
(293) |
(267) |
| Net earned premiums |
3,277 |
2,753 |
4,821 |
5,273 |
4,446 |
| Investment return (non-banking) |
10,791 |
11,112 |
(11,578) |
6,318 |
10,439 |
| Banking interest and similar
income |
4,082 |
3,989 |
4,059 |
3,190 |
2,441 |
| Banking trading, investment and
similar income2 |
204 |
168 |
162 |
170 |
- |
| Fee and commission income, and income
from service activities |
3,061 |
2,422 |
2,313 |
2,475 |
2,262 |
| Other income |
159 |
196 |
270 |
245 |
324 |
| Total
revenues |
21,574 |
20,640 |
47 |
17,671 |
19,912 |
| Expenses |
|
|
|
|
|
| Claims and benefits (including change
in insurance contract provisions) |
(5,039) |
(3,786) |
(3,610) |
(7,193) |
(7,999) |
| Reinsurance recoveries |
227 |
200 |
262 |
236 |
245 |
| Net claims and benefits incurred |
(4,812) |
(3,586) |
(3,348) |
(6,957) |
(7,754) |
| Change in investment contract
liabilities |
(6,899) |
(8,345) |
10,051 |
(2,618) |
(4,655) |
| Losses on loans and advances |
(552) |
(511) |
(319) |
(157) |
(123) |
| Finance costs |
(269) |
(322) |
392 |
(50) |
(91) |
| Banking interest payable and similar
expenses |
(2,519) |
(2,627) |
(2,853) |
(2,053) |
(1,461) |
| Fee and commission expenses, and other
acquisition costs |
(963) |
(728) |
(937) |
(778) |
(714) |
| Other operating and administrative
expenses |
(3,714) |
(3,072) |
(2,834) |
(2,813) |
(2,826) |
| Goodwill impairment |
(1) |
(266) |
(74) |
(3) |
(8) |
| Change in third party interest in
consolidated funds |
(388) |
(470) |
779 |
(156) |
(278) |
| Amortisation of PVIF and other
acquired intangibles |
(297) |
(312) |
(361) |
(360) |
(379) |
| Total
expenses |
(20,414) |
(20,239) |
496 |
(15,945) |
(18,289) |
| Share of associated undertakings' and
joint ventures' profit/(loss) after tax |
7 |
2 |
(1) |
(1) |
6 |
| (Loss)/profit on disposal of
subsidiaries, associated undertakings and strategic
investments |
(22) |
(50) |
53 |
25 |
85 |
| Profit before
tax |
1,145 |
353 |
595 |
1,750 |
1,714 |
| Income tax (expense)/credit |
(456) |
(400) |
88 |
(504) |
(621) |
| Profit/(loss) from
continuing operations after tax1 |
689 |
(47) |
|
|
|
| Discontinued operations |
|
|
|
|
|
| Loss from discontinued operations
after tax1 |
(713) |
(71) |
|
|
|
| (Loss)/profit
after tax for the financial year |
(24) |
(118) |
683 |
1,246 |
1,093 |
| Attributable to |
|
|
|
|
|
| Equity holders of the parent |
(282) |
(340) |
441 |
972 |
836 |
| Non-controlling interests |
|
|
|
|
|
| Ordinary shares |
196 |
158 |
188 |
224 |
207 |
| Preferred securities |
62 |
64 |
54 |
50 |
50 |
| (Loss)/profit
after tax for the financial year |
(24) |
(118) |
683 |
1,246 |
1,093 |
| Earnings per
share |
|
|
|
|
|
| Basic earnings per ordinary share on
profit/(loss) from continuing operations (pence)1 |
8.2 |
(6.3) |
|
|
|
| Basic earnings per ordinary share
on profit/(loss) from discontinuing operations
(pence)1 |
(14.7) |
(1.5) |
|
|
|
| Basic earnings per ordinary share
(pence) |
(6.5) |
(7.8) |
8.6 |
19.2 |
17.0 |
| Diluted earnings per ordinary share on
profit/(loss) from continuing operations (pence)1 |
7.4 |
(6.3) |
|
|
|
| Diluted earnings per ordinary
share on profit/(loss) from discontinuing operations
(pence)1 |
(13.5) |
(1.5) |
|
|
|
| Diluted earnings per ordinary
share (pence) |
(6.1) |
(7.8) |
8.1 |
18.1 |
16.1 |
| Weighted average number of
shares - millions |
4,859 |
4,758 |
4,755 |
4,894 |
4,705 |
| |
|
|
|
|
£m |
| Year
ended 31 December |
2010 |
20091 |
2008 |
2007 |
2006 |
| Consolidated
Statement of Comprehensive Income |
|
|
|
|
|
| (Loss)/profit after
tax for the financial year |
(24) |
(118) |
683 |
1,246 |
1,093 |
| Other comprehensive
income |
|
|
|
|
|
| Fair value gains/(losses) |
|
|
|
|
|
| Property revaluation |
26 |
(10) |
16 |
96 |
28 |
| Net investment hedge |
(87) |
(41) |
281 |
(13) |
75 |
| Available-for-sale
investments |
|
|
|
|
|
| Fair value
gains/(losses) |
32 |
112 |
(1,635) |
(197) |
(111) |
| Recycled to the
income statement |
- |
13 |
414 |
36 |
17 |
| Shadow accounting |
(15) |
36 |
26 |
25 |
28 |
| Currency translation
differences/exchange differences on translating foreign
operations |
1,039 |
334 |
429 |
133 |
(1,060) |
| Other movements |
31 |
21 |
68 |
(4) |
(4) |
| Income tax relating to components
of other comprehensive income |
13 |
13 |
366 |
34 |
14 |
| Total other comprehensive income for
the financial year from continuing operations1 |
1,039 |
478 |
|
|
|
| Total other comprehensive income
for the financial year from discontinued
operations1 |
112 |
750 |
|
|
|
| Total other
comprehensive income for the financial year |
1,151 |
1,228 |
(35) |
110 |
(1,013) |
| Total
comprehensive income for the financial year |
1,127 |
1,110 |
648 |
1,356 |
80 |
| Attributable to |
|
|
|
|
|
| Equity holders of the parent |
594 |
709 |
305 |
1,077 |
73 |
| Non-controlling interests |
|
|
|
|
|
| Ordinary shares |
428 |
334 |
299 |
229 |
(43) |
| Preferred securities |
105 |
67 |
44 |
50 |
50 |
| Total
comprehensive income |
1,127 |
1,110 |
648 |
1,356 |
80 |
| Year ended 31 December |
2010 |
2009 |
2008 |
2007 |
2006 |
| Adjusted
Operating Profit |
1,481 |
1,133 |
1,136 |
1,624 |
1,459 |
| |
|
|
|
|
|
| Adjusted
Operating Profit Earnings per share |
|
|
|
|
|
| Adjusted operating earnings per
ordinary share (pence) - H1 |
8.3 |
4.9 |
8.7 |
8.2 |
8.5 |
| Adjusted operating earnings per
ordinary share (pence) - H22 |
7.7 |
6.7 |
6.2 |
8.7 |
6.6 |
| Adjusted
operating earnings per ordinary share (pence) |
16.0 |
11.6 |
14.9 |
16.9 |
15.1 |
| |
|
|
|
|
|
| Adjusted weighted average number of
shares - H1 |
5,342 |
5,232 |
5,245 |
5,407 |
5,063 |
| Adjusted weighted average number
of shares - H2 |
5,376 |
5,226 |
5,215 |
5,415 |
5,379 |
| Adjusted
weighted average number of shares |
5,359 |
5,229 |
5,230 |
5,411 |
5,222 |
| |
|
|
|
|
£m |
| Year
ended 31 December |
2010 |
2009 |
2008 |
2007 |
2006 |
| Consolidated
Statement of Financial Position1 |
|
|
|
|
|
| Assets |
|
|
|
|
|
| Goodwill and other intangible
assets |
4,965 |
5,159 |
5,882 |
5,459 |
5,367 |
| Mandatory reserve deposits with
central banks |
1,079 |
882 |
734 |
615 |
665 |
| Property, plant and equipment |
1,015 |
828 |
682 |
608 |
499 |
| Investment property |
2,040 |
1,759 |
1,478 |
1,479 |
804 |
| Deferred tax assets |
416 |
570 |
1,590 |
683 |
511 |
| Investments in associated undertakings
and joint ventures |
162 |
135 |
111 |
81 |
83 |
| Deferred acquisition costs |
1,534 |
3,138 |
3,199 |
2,253 |
1,578 |
| Reinsurers' share of life assurance
policyholder liabilities |
982 |
1,296 |
1,148 |
1,394 |
763 |
| Reinsurers' share of general insurance
liabilities |
122 |
120 |
115 |
- |
- |
| Deposits held with reinsurers |
2 |
146 |
164 |
213 |
- |
| Loans and advances |
51,778 |
42,393 |
35,745 |
30,687 |
22,804 |
| Investments and securities |
106,153 |
98,461 |
83,522 |
89,627 |
86,452 |
| Current tax receivable |
156 |
169 |
118 |
83 |
60 |
| Client indebtedness for
acceptances |
190 |
170 |
220 |
165 |
- |
| Other assets |
3,932 |
3,051 |
3,137 |
2,774 |
3,635 |
| Derivative financial instruments -
assets |
2,503 |
2,546 |
3,228 |
1,527 |
1,238 |
| Cash and cash equivalents |
4,132 |
2,982 |
3,203 |
3,469 |
2,951 |
| Non-current assets held for
sale |
12,391 |
1 |
7 |
1,623 |
1,165 |
| Total
assets |
193,552 |
163,806 |
144,283 |
142,740 |
128,575 |
| Liabilities |
|
|
|
|
|
| Life assurance policyholder
liabilities |
98,631 |
93,876 |
81,269 |
84,251 |
80,081 |
| General insurance liabilities |
397 |
372 |
344 |
- |
- |
| Third party interests in consolidated
funds |
3,584 |
2,906 |
2,591 |
3,547 |
3,041 |
| Borrowed funds |
4,204 |
3,309 |
2,295 |
2,353 |
1,676 |
| Provisions |
260 |
263 |
477 |
499 |
542 |
| Deferred revenue |
730 |
654 |
598 |
462 |
311 |
| Deferred tax liabilities |
858 |
905 |
1,452 |
1,413 |
1,393 |
| Current tax payable |
238 |
210 |
219 |
320 |
283 |
| Other liabilities |
5,661 |
4,305 |
4,074 |
6,180 |
5,266 |
| Liabilities under acceptances |
190 |
170 |
220 |
165 |
- |
| Amounts owed to bank depositors |
53,236 |
44,135 |
38,171 |
31,817 |
25,052 |
| Derivative financial instruments -
liabilities |
1,870 |
1,990 |
2,990 |
1,716 |
1,060 |
| Non-current liabilities held for
sale |
12,219 |
- |
6 |
420 |
1,107 |
| Total
liabilities |
182,078 |
153,095 |
134,706 |
133,143 |
119,812 |
| Net
assets |
11,474 |
10,711 |
9,577 |
9,597 |
8,763 |
| Shareholders'
equity |
|
|
|
|
|
| Equity attributable to equity
holders of the parent |
8,951 |
8,464 |
7,737 |
7,961 |
7,237 |
| Non-controlling interests |
|
|
|
|
|
| Ordinary shares |
1,763 |
1,537 |
1,147 |
933 |
848 |
| Preferred securities |
760 |
710 |
693 |
703 |
678 |
| Total non-controlling
interests |
2,523 |
2,247 |
1,840 |
1,636 |
1,526 |
| Total
equity |
11,474 |
10,711 |
9,577 |
9,597 |
8,763 |
| |
|
|
|
|
£m |
| Year
ended 31 December |
2010 |
2009 |
2008 |
2007 |
2006 |
| Additional
Information |
|
|
|
|
|
| Equity attributable to equity holders
of the parent |
8,951 |
8,464 |
7,737 |
7,961 |
7,237 |
| Less: Perpetual preferred
callable securities |
(688) |
(688) |
(688) |
(688) |
(688) |
| |
8,263 |
7,776 |
7,049 |
7,273 |
6,549 |
| Shares issued and fully paid |
5,695 |
5,518 |
5,516 |
5,510 |
5,501 |
| Less: Treasury shares in
issue |
(239) |
(239) |
(239) |
(105) |
- |
| |
5,456 |
5,279 |
5,277 |
5,405 |
5,501 |
| IFRS Book
value per Share (pence) |
151 |
147 |
134 |
135 |
119 |
| Funds under
management |
322,797 |
285,010 |
264,814 |
278,878 |
239,433 |
| Earnings after tax
attributable to ordinary equity holders |
|
|
|
|
|
| Adjusted operating Group MCEV |
830 |
562 |
575 |
922 |
- |
| Adjusted operating Group EEV |
- |
- |
- |
- |
929 |
| Adjusted operating Group MCEV earnings
per share (pence) |
15.5 |
10.7 |
11.0 |
17.0 |
- |
| Adjusted operating Group EEV earnings
per share (pence) |
- |
- |
- |
- |
17.8 |
| |
|
|
|
|
|
| Market consistent embedded value |
9,901 |
7,629 |
5,262 |
7,359 |
- |
| European embedded value |
- |
- |
- |
- |
7,117 |
| MCEV per share (pence) |
181.5 |
144.5 |
99.7 |
136.2 |
- |
| EEV per share (pence) |
- |
- |
- |
- |
129.4 |
Rates used to translate the operating results, assets and
liabilities of key foreign business segments to Sterling are:
| Year
ended 31 December |
2010 |
2009 |
2008 |
2007 |
20061 |
| Exchange
Rates |
|
|
|
|
|
| Income statement
(average rate) |
|
|
|
|
|
| Rand |
11.3095 |
13.1746 |
15.2948 |
14.1109 |
12.4740 |
| US Dollars |
1.5459 |
1.5655 |
1.8524 |
2.0014 |
1.8429 |
| Swedish Kronor |
11.1364 |
11.9743 |
12.2209 |
13.5253 |
13.5918 |
| Euro |
1.1650 |
1.1227 |
1.2594 |
1.4602 |
1.4671 |
| Statement of
financial position (closing rate) |
|
|
|
|
|
| Rand |
10.2796 |
11.9172 |
13.7194 |
13.6043 |
13.6746 |
| US Dollars |
1.5530 |
1.6148 |
1.4575 |
1.9827 |
1.9569 |
| Swedish Kronor |
10.4227 |
11.5562 |
11.4494 |
12.832 |
13.3924 |
| Euro |
1.1614 |
1.1268 |
1.0446 |
1.3596 |
1.4837 |
Listings and shares in issue
The Company's shares are listed on the London, Malawi, Namibian
and Zimbabwe Stock Exchanges and on the JSE Limited (JSE). The
primary listing is on the London Stock Exchange and the other
listings are all secondary listings. The Company's secondary
listing on the Stockholm Stock Exchange ended on 7 September 2007,
but the Company's shares may still be traded on the Xternal list of
the Nordic Exchange in Stockholm. The ISIN number of the Company's
shares is GB0007389926.
The high and low prices at which the Company's shares are
recorded as having traded on the two main markets on which they
were listed during 2010 and 2009 were as follows:
| |
High |
2010
Low |
High |
2009 Low |
| London Stock Exchange |
145.2p |
97.3p |
121.3p |
30.8p |
| JSE |
R15.84 |
R11.64 |
R14.86 |
R4.80 |
At 31 December 2010, the geographical analysis and shareholder
profile of the Company's share register were as follows:
| Register |
Total shares |
% of whole |
Number of holders |
| UK |
2,601,210,517 |
45.68 |
11,144 |
| South Africa |
2,770,918,189 |
48.65 |
30,5931 |
| Zimbabwe |
62,918,550 |
1.11 |
31,3141 |
| Namibia |
15,482,874 |
0.27 |
5581 |
| Malawi |
5,259,308 |
0.09 |
4,7111 |
| Treasury shares (UK) |
239,434,888 |
4.20 |
1 |
| Total |
5,695,224,326 |
100 |
78,321 |
| Size of holding |
Total shares |
% of whole |
Number of holders |
| 1-1,000 |
23,345,374 |
0.41 |
66,480 |
| 1,001-10,000 |
27,184,585 |
0.48 |
10,131 |
| 10,001-100,000 |
31,334,013 |
0.55 |
1,072 |
| 100,001-250,000 |
30,571,108 |
0.54 |
190 |
| 250,001+ |
5,343,354,358 |
93.82 |
447 |
| Treasury shares (UK) |
239,434,888 |
4.20 |
1 |
| Total |
5,695,224,326 |
100 |
78,321 |